Model your path to $10M ARR.
See what scale does to your margins before it happens.
Model AI costs at $1M, $5M, $10M ARR. Compare GPT-5 vs Claude vs Gemini vs Groq. See gross profit, margin, cost-per-user.
Compare every model at every ARR tier
| Provider | Model | AI Spend @ $1M | AI Spend @ $5M | AI Spend @ $10M | Gross Profit @ $10M | Margin | Cost / User | vs GPT-5 |
|---|---|---|---|---|---|---|---|---|
| OpenAI | GPT-5BASELINE | $38.5k | $192.5k | $385.0k | $9.62M | 96.2% | $11.55 | — |
| OpenAI | GPT-5 Mini | $2.3k | $11.6k | $23.1k | $9.98M | 99.8% | $0.69 | −$361.9k (-94%) |
| Anthropic | Claude Sonnet 4.5 | $54.6k | $273.0k | $546.0k | $9.45M | 94.5% | $16.38 | +$161.0k (+42%) |
| Anthropic | Claude Haiku 4.5 | $18.2k | $91.0k | $182.0k | $9.82M | 98.2% | $5.46 | −$203.0k (-53%) |
| Gemini 3.1 Pro | $42.0k | $210.0k | $420.0k | $9.58M | 95.8% | $12.60 | +$35.0k (+9%) | |
| Gemini 3.5 Flash | $31.5k | $157.5k | $315.0k | $9.69M | 96.9% | $9.45 | −$70.0k (-18%) | |
| Mistral | Mistral Large | $25.2k | $126.0k | $252.0k | $9.75M | 97.5% | $7.56 | −$133.0k (-35%) |
| Groq | Llama 3.3 70B BEST VALUE | $4.7k | $23.4k | $46.9k | $9.95M | 99.5% | $1.41 | −$338.1k (-88%) |
Gross profit vs AI spend from $1M → $10M ARR
Running: OpenAI · GPT-5
AI Scale Health™
A 0–100 score combining token volume, agent count, budget controls, and gross margin at scale.
ARR forecasts
See AI spend, revenue, and gross profit at $1M, $5M, and $10M ARR — the real inflection points.
Per-provider math
Model input/output token ratios across OpenAI, Anthropic, Google, and Groq. Cross-check before vendor lock-in.
Cost per user
Know your AI unit economics at every scale tier — before investors ask you.
Scale advisor
Claude, GPT-5, and Gemini each generate a 30/60/90-day plan tailored to your scenario.
Instant what-if
Switch models, flip ARR tiers — numbers recompute live. Built for serious financial planning.
Don't let scale eat your margins.
Spend 90 seconds to see what $10M ARR actually looks like for your stack.
Try ARR Forecast — Free